| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | 941K | 1.25M | -7.89M | -4.36M | -1.80M | ||
| Depreciation | 3K | -5K | 3.19M | 4.00M | 3.21M | ||
| Amortization | 0 | 0 | 2.47M | 2.66M | 2.44M | ||
| Deferred Taxes | -235 | -3K | -4.26M | -1.24M | -160K | ||
| Change In Working Capital | -167K | -182K | 20.4M | -34.3M | 31.5M | ||
| Other Non Cash Operating Items | 0 | -120 | -167K | 4.61M | -5.28M | ||
| Cash From Operations | 777K | -2.25M | 13.7M | -28.6M | 29.9M | ||
| Capital Expenditures | -7K | 37K | -1.75M | -2.71M | -3.74M | ||
| Sale of Assets | 0 | 15K | 129K | 5K | 170K | ||
| Acquisitions | -1.05M | 640K | 0 | 0 | 0 | ||
| Investments | 356K | 3.18M | 0 | 0 | 0 | ||
| Other Investing Activities | -1.26M | 145M | -1.75M | -2.71M | -3.74M | ||
| Cash from Investing | -1.95M | 149M | -1.62M | -2.71M | -3.57M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 4.75M | -155M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 890K | -13.3M | 25.1M | -23.0M | ||
| Other Financing Cash Flows | -4.75M | 6.12M | 200K | 0 | 0 | ||
| Cash From Financing | 0 | -148M | -13.1M | 25.1M | -23.0M | ||
| Foreign Exchange Effect | 0 | -109 | -95K | 129K | -504K | ||
| Net Change in Cash | -1.17M | -993K | -1.09M | -6.10M | 2.86M | ||
| ||||||