| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.09B | 1.54B | 1.96B | 2.04B | 0 | ||
| Depreciation | 861M | -888M | -683M | 550M | 614M | ||
| Amortization | 0 | 1.44B | 0 | 0 | 0 | ||
| Deferred Taxes | -746M | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 267M | 942M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 412M | 178M | 0 | 0 | 0 | ||
| Cash From Operations | 2.88B | 3.18B | -7.71B | 2.62B | 3.15B | ||
| Capital Expenditures | -478M | -871M | 1.95B | -855M | -516M | ||
| Sale of Assets | 0 | 227M | -227M | 74.0M | 37.0M | ||
| Acquisitions | -691M | -10.8B | 11.5B | -31.0M | -859M | ||
| Investments | -6.50B | 2.48B | 0 | 0 | 0 | ||
| Other Investing Activities | -5.93B | 6.40B | 0 | 0 | 0 | ||
| Cash from Investing | -13.1B | -1.73B | 7.53B | -2.73B | -4.45B | ||
| Dividends Paid | 0 | 0 | -586M | -10.0M | 0 | ||
| Sale / Purchase of Stock | 49.0M | 10.0M | 0 | 0 | 0 | ||
| Net Borrowings | 673M | -3.75B | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -37.0M | -13.0M | 0 | 0 | 0 | ||
| Cash From Financing | 685M | -3.75B | 3.02B | 2.06B | 443M | ||
| Foreign Exchange Effect | -58.0M | -112M | 20.0M | 74.0M | 38.0M | ||
| Net Change in Cash | -9.62B | -2.41B | 2.86B | 2.02B | -817M | ||
| ||||||