| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -1.05M | -2.98M | -2.46M | -800K | 6.22M | ||
| Depreciation | 2.73M | 3.37M | 3.65M | 3.29M | 3.29M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 13.1M | 495K | -3.71M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.08M | 2.15M | -11.8M | 0 | 0 | ||
| Cash From Operations | 16.9M | 3.03M | -9.10M | 15.1M | 28.3M | ||
| Capital Expenditures | -2.88M | -2.76M | -572K | -2.80M | -1.38M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -25.8M | 69.9M | -2.91M | 0 | 0 | ||
| Other Investing Activities | 11.0M | -73.6M | 9.90M | 0 | 0 | ||
| Cash from Investing | -14.8M | -3.62M | -16.6M | 20.4M | -12.1M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -4.63M | 0 | 24.6M | 0 | 0 | ||
| Net Borrowings | -33K | -54K | 133K | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 56K | -117K | 0 | 0 | ||
| Cash From Financing | -4.66M | 2K | -34K | 230K | 1.71M | ||
| Foreign Exchange Effect | -845K | -800K | -360K | 269K | 374K | ||
| Net Change in Cash | -3.42M | -1.39M | -26.1M | 36.0M | 18.3M | ||
| ||||||