| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | -15.1M | -16.3M | 10.7M | 15.6M | 16.7M | ||
| Depreciation | 12.0M | 12.1M | 11.0M | 10.5M | 9.54M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -3.07M | -1.41M | 646K | -646K | 0 | ||
| Change In Working Capital | 10.6M | 49.0M | -17.9M | 0 | 0 | ||
| Other Non Cash Operating Items | 25.8M | 23.3M | 9.72M | 0 | 0 | ||
| Cash From Operations | 30.1M | 66.7M | 14.1M | -27.6M | 34.5M | ||
| Capital Expenditures | -18.2M | -15.2M | -3.51M | -3.07M | -8.18M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 920K | -171K | -43.0M | -5.52M | 0 | ||
| Investments | -60.0M | -75.3M | -69.4M | 0 | 0 | ||
| Other Investing Activities | 77.2M | 44.3M | 70.8M | 0 | 0 | ||
| Cash from Investing | 18.2M | -31.2M | -41.5M | 793K | 2.48M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -186M | 121M | -498K | 0 | 0 | ||
| Net Borrowings | 116M | -452M | -4.06M | 0 | 0 | ||
| Other Financing Cash Flows | -7.19M | 1.69M | 26K | 0 | 0 | ||
| Cash From Financing | -77.8M | -329M | -4.53M | -1.35M | -120M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -29.6M | -294M | -31.9M | -28.1M | -83.1M | ||
| ||||||