| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 13.5M | -3.33M | 5.33M | 8.78M | 8.45M | ||
| Depreciation | 2.48M | 2.34M | -5.84M | 2.72M | 3.00M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 297K | 829K | -1.18M | -260K | 2.17M | ||
| Change In Working Capital | 5.55M | -13.4M | -19.7M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.91M | 8.79M | -17.3M | 0 | 0 | ||
| Cash From Operations | 24.8M | -4.74M | -46.6M | 7.28M | 31.6M | ||
| Capital Expenditures | -3.21M | -3.08M | 9.28M | -2.83M | -1.37M | ||
| Sale of Assets | 0 | 1.12M | -1.12M | 0 | 100K | ||
| Acquisitions | -4.22M | -1.50M | 5.72M | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -3.21M | -3.08M | 9.87M | 0 | 0 | ||
| Cash from Investing | -7.43M | -3.46M | 12.1M | -12.8M | -21.4M | ||
| Dividends Paid | -5.36M | -5.42M | 10.9M | -5.33M | -5.34M | ||
| Sale / Purchase of Stock | -15.2M | -7.09M | 66.1M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -755K | 1.05M | -2.18M | 0 | 0 | ||
| Cash From Financing | -21.3M | -11.5M | 72.2M | -4.69M | -6.32M | ||
| Foreign Exchange Effect | -97K | -117K | 189K | 229K | -380K | ||
| Net Change in Cash | -4.06M | -19.8M | 37.9M | -10.0M | 3.50M | ||
| ||||||