| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -66.8M | 0 | 7.14M | 2.89M | -2.15M | ||
| Depreciation | 11.7M | 0 | 14.4M | 10.5M | 10.2M | ||
| Amortization | 184K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 17.4M | 0 | -2.25M | 557K | 267K | ||
| Change In Working Capital | -17.0M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 49.4M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -5.19M | 0 | 22.5M | 7.18M | 10.7M | ||
| Capital Expenditures | -8.25M | 0 | -2.04M | -4.49M | -4.52M | ||
| Sale of Assets | 1.38M | 0 | 0 | 1.02M | 6.89M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -8.24M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -6.87M | 0 | -2.01M | -3.46M | 2.37M | ||
| Dividends Paid | -1.26M | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 480K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 12.4M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 11.6M | 0 | -22.6M | -1.84M | -1.56M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -461K | 0 | -2.09M | 1.88M | 11.5M | ||
| ||||||