| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 41.4M | 42.7M | 63.5M | 85.5M | 87.2M | ||
| Depreciation | 0 | 107M | -107M | 0 | 0 | ||
| Amortization | 0 | 9.74M | -9.74M | 0 | 0 | ||
| Deferred Taxes | 0 | 11.0M | -11.0M | 0 | 0 | ||
| Change In Working Capital | 146M | -183M | 37.2M | 0 | 0 | ||
| Other Non Cash Operating Items | -113M | 21.4M | 65.1M | 0 | 0 | ||
| Cash From Operations | 73.8M | 9.24M | -212M | 66.2M | 136M | ||
| Capital Expenditures | -135M | -81.5M | 190M | -79.9M | -86.0M | ||
| Sale of Assets | 110K | -429K | -81K | 200K | 1.22M | ||
| Acquisitions | -32.5M | -1.24M | 33.8M | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -130M | -77.2M | 183M | 0 | 0 | ||
| Cash from Investing | -163M | -78.8M | 217M | -80.6M | -83.6M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 11.8M | 6.55M | -12.6M | 0 | 0 | ||
| Net Borrowings | 37.0M | 17.0M | 28.9M | 0 | 0 | ||
| Other Financing Cash Flows | -50.6M | 50.9M | 1.08M | 0 | 0 | ||
| Cash From Financing | -1.78M | 74.5M | 17.3M | 18.0M | -64.1M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -90.8M | 4.89M | 22.4M | 3.62M | -11.5M | ||
| ||||||