| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 4.94M | 3.13M | 3.55M | 3.65M | 4.31M | ||
| Short Term Investments | 300K | 0 | 200K | 103K | 0 | ||
| Accounts Receivable | 6.67M | 6.20M | 4.37M | 4.33M | 4.20M | ||
| Inventories | 5.13M | 5.75M | 5.80M | 5.57M | 5.48M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 1.03M | 825K | 825K | 825K | 825K | ||
| Other Current Assets | 784K | 1.03M | 720K | 737K | 728K | ||
| Total Current Assets | 18.9M | 16.9M | 15.5M | 15.2M | 15.5M | ||
| Property, Plant & Equipment | 3.27M | 3.16M | 3.06M | 2.93M | 2.86M | ||
| Goodwill & Intangibles | 473K | 462K | 487K | 508K | 504K | ||
| Other Long-term Assets | 540K | 389K | 355K | 331K | 297K | ||
| Total Long-Term Assets | 4.71M | 4.67M | 4.56M | 4.43M | 4.32M | ||
| Total Assets | 23.6M | 21.6M | 20.0M | 19.6M | 19.9M | ||
| Accounts Payable | 1.75M | 1.52M | 1.33M | 976K | 992K | ||
| Accrued Expenses | 1.22M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 3.97M | 3.64M | 2.62M | 2.30M | 2.40M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 27K | 27K | 27K | 27K | 27K | ||
| Total Long-term Liabilities | 27K | 27K | 27K | 27K | 27K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 4.00M | 3.67M | 2.65M | 2.32M | 2.42M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 410K | 410K | 410K | 410K | 410K | ||
| Additional Paid-In Capital | 5.42M | 5.40M | 5.44M | 5.48M | 5.50M | ||
| Retained Earnings | 25.0M | 25.3M | 24.7M | 24.6M | 24.7M | ||
| Treasury Stock | -11.2M | -13.2M | -13.2M | -13.2M | -13.2M | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 19.6M | 17.9M | 17.4M | 17.3M | 17.4M | ||
| ||||||