| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 142K | 447K | -496K | 13K | 212K | ||
| Depreciation | 137K | 190K | 139K | 132K | 128K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -33K | 0 | 0 | 0 | ||
| Change In Working Capital | -42K | -246K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 365K | 22K | 0 | 0 | 0 | ||
| Cash From Operations | 602K | 380K | 476K | 127K | 721K | ||
| Capital Expenditures | -99K | -69K | -35K | -2K | -69K | ||
| Sale of Assets | 14K | 3K | 0 | 4K | 16K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -300K | 5.51M | 0 | 0 | 0 | ||
| Other Investing Activities | 1.46M | -5.58M | 0 | 0 | 0 | ||
| Cash from Investing | 1.18M | -65K | 36K | 73K | 50K | ||
| Dividends Paid | 261K | -506K | -117K | -118K | -118K | ||
| Sale / Purchase of Stock | -842K | -1.95M | 0 | 0 | 0 | ||
| Net Borrowings | -331K | 331K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -912K | -2.12M | -95K | -97K | -113K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 865K | -1.81M | 417K | 103K | 658K | ||
| ||||||