| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 140M | 21.8M | 17.6M | 70.5M | 137M | ||
| Depreciation | 53.4M | 61.0M | 62.6M | 64.6M | 66.6M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 92.9M | -10.7M | 18.9M | 34.0M | 79.4M | ||
| Change In Working Capital | -122M | 276M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 48.2M | 98.2M | 0 | 0 | 0 | ||
| Cash From Operations | 212M | 447M | 63.4M | 141M | 255M | ||
| Capital Expenditures | -635M | -270M | -248M | -243M | -185M | ||
| Sale of Assets | 0 | 600K | 0 | 600K | 200K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -635M | -270M | 0 | 0 | 0 | ||
| Cash from Investing | -635M | -270M | -248M | -243M | -185M | ||
| Dividends Paid | -32.1M | -32.2M | -33.3M | -34.2M | -34.3M | ||
| Sale / Purchase of Stock | 10.9M | 17.9M | 0 | 0 | 0 | ||
| Net Borrowings | 644M | -194M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1.90M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 624M | -208M | 156M | 168M | -280M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 201M | -30.5M | -28.0M | 65.8M | -210M | ||
| ||||||