| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 3.31M | 2.98M | 1.47M | 2.22M | 2.59M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 33.6M | 34.5M | 25.2M | 22.7M | 19.3M | ||
| Inventories | 7.99M | 7.90M | 7.44M | 6.58M | 6.43M | ||
| Pre-paid Expenses | 5.90M | 5.79M | 3.74M | 3.15M | 4.01M | ||
| Deferred Tax Assets | 2.50M | 384K | 0 | 0 | 0 | ||
| Other Current Assets | 262K | 1.10M | 900K | 900K | 1.35M | ||
| Total Current Assets | 53.6M | 52.7M | 38.7M | 35.5M | 33.7M | ||
| Property, Plant & Equipment | 82.9M | 80.7M | 78.5M | 75.4M | 74.1M | ||
| Goodwill & Intangibles | 50.8M | 25.0M | 24.6M | 24.3M | 23.9M | ||
| Other Long-term Assets | 5.58M | 5.21M | 4.92M | 4.64M | 4.50M | ||
| Total Long-Term Assets | 139M | 111M | 108M | 104M | 103M | ||
| Total Assets | 193M | 164M | 147M | 140M | 136M | ||
| Accounts Payable | 15.1M | 12.0M | 6.63M | 5.70M | 7.58M | ||
| Accrued Expenses | 7.99M | 7.60M | 0 | 0 | 0 | ||
| Short Term Debt | 31.4M | 29.1M | 24.3M | 22.3M | 19.9M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 54.5M | 48.7M | 37.3M | 34.2M | 32.9M | ||
| Long Term Debt | 47.9M | 45.7M | 39.3M | 35.8M | 34.6M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 19.1M | 17.6M | 17.5M | 16.2M | 15.9M | ||
| Other Long-term Liabilities | 610K | 527K | 440K | 353K | 263K | ||
| Total Long-term Liabilities | 67.6M | 63.8M | 57.2M | 52.4M | 50.7M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 122M | 113M | 94.6M | 86.6M | 83.7M | ||
| Preferred Stock | 1.07M | 1.07M | 1.07M | 1.07M | 1.07M | ||
| Common Par | 207K | 206K | 206K | 209K | 209K | ||
| Additional Paid-In Capital | 99.7M | 99.0M | 99.4M | 100M | 101M | ||
| Retained Earnings | -30.1M | -49.3M | -48.5M | -48.4M | -49.4M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 3K | 3K | 3K | 3K | 3K | ||
| Total Shareholder's Equity | 70.8M | 51.0M | 52.2M | 53.2M | 52.6M | ||
| ||||||