| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 4.11M | -19.1M | 930K | 236K | -845K | ||
| Depreciation | 3.62M | 3.54M | 3.34M | 3.44M | 3.37M | ||
| Amortization | -556K | 1.15M | 0 | 0 | 0 | ||
| Deferred Taxes | 1.72M | 228K | 769K | 205K | 1.15M | ||
| Change In Working Capital | -3.49M | -3.98M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.50M | 24.9M | 0 | 0 | 0 | ||
| Cash From Operations | 6.90M | 6.75M | 10.7M | 6.28M | 6.19M | ||
| Capital Expenditures | -3.08M | -2.56M | -935K | -357K | -557K | ||
| Sale of Assets | 55K | 585K | 82K | 225K | 84K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -2.22M | -3.23M | 0 | 0 | 0 | ||
| Cash from Investing | -2.17M | -2.65M | 89K | -482K | -473K | ||
| Dividends Paid | -243K | 0 | -122K | -241K | 0 | ||
| Sale / Purchase of Stock | 2.63M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -6.97M | -4.24M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 107K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -4.47M | -4.24M | -11.3M | -5.40M | -5.35M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 261K | -138K | -571K | 397K | 368K | ||
| ||||||