| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 56.2M | -32.7M | -8.28M | -35.3M | 11.4M | ||
| Depreciation | 14.1M | 14.5M | -42.8M | 13.5M | 14.4M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -894K | 894K | 0 | 0 | ||
| Change In Working Capital | -34.3M | 84.7M | 91.5M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.44M | 54.1M | -73.4M | 0 | 0 | ||
| Cash From Operations | 37.5M | 120M | -136M | 31.0M | 36.9M | ||
| Capital Expenditures | -6.83M | -7.82M | 26.1M | -11.5M | -6.83M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -1.51M | -511K | 5.80M | 0 | 0 | ||
| Investments | 0 | 10.3M | -10.3M | 0 | 0 | ||
| Other Investing Activities | -4.54M | -12.3M | 22.4M | 0 | 0 | ||
| Cash from Investing | -6.05M | -2.54M | 11.7M | -11.5M | -6.83M | ||
| Dividends Paid | 0 | -26.2M | 26.2M | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | -3.25M | 2.38M | 0 | 0 | ||
| Net Borrowings | 14.9M | -2.69M | -21.8M | 0 | 0 | ||
| Other Financing Cash Flows | -14.9M | 17.1M | -28K | 0 | 0 | ||
| Cash From Financing | -47K | -15.0M | 5.89M | -26.3M | -2K | ||
| Foreign Exchange Effect | -2.27M | -1.89M | 935K | 2.65M | 2.11M | ||
| Net Change in Cash | 29.2M | 100M | -117M | -4.10M | 32.2M | ||
| ||||||