| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 41.9M | 58.0M | 68.2M | 122M | 41.7M | ||
| Depreciation | 59.7M | 60.2M | 64.5M | -172M | 71.2M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 36.0M | 7.51M | 92.3M | -142M | 17.2M | ||
| Change In Working Capital | -542M | -275M | -269M | 515M | 0 | ||
| Other Non Cash Operating Items | 69.0M | 92.5M | 41.7M | -270M | 0 | ||
| Cash From Operations | -336M | -56.4M | -2.72M | 315M | 285M | ||
| Capital Expenditures | -301M | -393M | -440M | 1.23B | -165M | ||
| Sale of Assets | 40K | 1.57M | 856K | -2.63M | 0 | ||
| Acquisitions | 0 | 0 | 2.45M | -2.45M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -288M | -396M | -442M | 1.46B | 0 | ||
| Cash from Investing | -288M | -395M | -438M | 1.22B | -142M | ||
| Dividends Paid | -39.7M | -41.8M | -41.8M | 68.0M | -94.7M | ||
| Sale / Purchase of Stock | 10.8M | 1.46M | 9.25M | -163M | 0 | ||
| Net Borrowings | 533M | 517M | 944M | -1.65B | 0 | ||
| Other Financing Cash Flows | -50.5M | -51.5M | -33.3M | 182M | 0 | ||
| Cash From Financing | 453M | 425M | 878M | -2.46B | -173M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -170M | -25.8M | 437M | -924M | -29.7M | ||
| ||||||