| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 12.2M | -30.2M | 4.07M | 9.37M | 8.23M | ||
| Depreciation | 320K | 341K | 385K | 357K | 403K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -7.26M | 1.62M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 5.01M | 5.50M | 0 | 0 | 0 | ||
| Cash From Operations | 10.3M | -22.7M | 2.47M | 14.0M | 14.4M | ||
| Capital Expenditures | -470K | -1.02M | -40K | -63K | -803K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -60.2M | 253M | 0 | 0 | 0 | ||
| Other Investing Activities | 127M | -313M | 0 | 0 | 0 | ||
| Cash from Investing | 66.3M | -59.6M | -90.3M | -78.0M | -114M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 14.7M | 2.93M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | -22.6M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -5.39M | 14.4M | 0 | 0 | 0 | ||
| Cash From Financing | 9.27M | -5.30M | 5.16M | -13.0M | 359M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 85.9M | -87.7M | -82.7M | -77.0M | 259M | ||
| ||||||