| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 54.8M | 362M | 16.4M | 16.5M | 17.6M | ||
| Depreciation | 2.30M | 3.98M | 1.91M | 1.97M | 3.31M | ||
| Amortization | 0 | -1.15M | 1.15M | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 10.4M | 10.3M | 15.7M | ||
| Change In Working Capital | -25.1M | -5.09M | 48.1M | 0 | 0 | ||
| Other Non Cash Operating Items | 13.0M | -326M | 296M | 0 | 0 | ||
| Cash From Operations | 45.0M | 34.3M | 26.2M | 36.2M | 48.0M | ||
| Capital Expenditures | -838K | -6.64M | -4.42M | -23.2M | -35.3M | ||
| Sale of Assets | -135M | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -1.24M | 0 | 0 | 0 | ||
| Investments | -274M | 174M | 99.8M | 0 | 0 | ||
| Other Investing Activities | 241M | -168M | 18.1M | 0 | 0 | ||
| Cash from Investing | -169M | 5.31M | -97.0M | -87.6M | -60.7M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 12.4M | 1.57M | 48.0M | 0 | 0 | ||
| Net Borrowings | -50.0M | -6.73M | -143M | 0 | 0 | ||
| Other Financing Cash Flows | 49.2M | 4.74M | 2.78M | 0 | 0 | ||
| Cash From Financing | 11.6M | -423K | 3.39M | 945K | 1.10M | ||
| Foreign Exchange Effect | -1.04M | -1.03M | -120K | -298K | 363K | ||
| Net Change in Cash | -113M | 38.2M | -67.5M | -50.8M | -11.2M | ||
| ||||||