| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 38.8M | 44.1M | 43.4M | 43.3M | 45.1M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 17.1M | 17.4M | 10.7M | 14.7M | 16.1M | ||
| Inventories | 19.0M | 16.8M | 14.3M | 10.4M | 10.2M | ||
| Pre-paid Expenses | 3.21M | 3.29M | 2.28M | 1.75M | 1.54M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 78.1M | 81.6M | 70.7M | 70.2M | 73.0M | ||
| Property, Plant & Equipment | 11.0M | 10.8M | 10.2M | 9.68M | 9.11M | ||
| Goodwill & Intangibles | 161K | 251K | 228K | 204K | 180K | ||
| Other Long-term Assets | 89K | 68K | 64K | 132K | 106K | ||
| Total Long-Term Assets | 11.3M | 11.2M | 10.5M | 10.0M | 9.40M | ||
| Total Assets | 89.4M | 92.7M | 81.2M | 80.2M | 82.4M | ||
| Accounts Payable | 9.88M | 6.91M | 4.28M | 4.99M | 7.14M | ||
| Accrued Expenses | 7.13M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 23K | 24K | 25K | 25K | 25K | ||
| Other Current Liabilities | 15.0M | 18.0M | 13.0M | 12.8M | 12.6M | ||
| Total Current Liabilities | 32.0M | 33.6M | 24.1M | 24.7M | 28.2M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 50K | 43K | 38K | 32K | 25K | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 1.96M | 1.89M | 1.85M | 1.76M | 1.68M | ||
| Total Long-term Liabilities | 2.01M | 1.94M | 1.89M | 1.80M | 1.71M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 34.0M | 35.6M | 25.9M | 26.5M | 29.9M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 289K | 289K | 289K | 289K | 289K | ||
| Additional Paid-In Capital | 182M | 183M | 185M | 185M | 187M | ||
| Retained Earnings | -128M | -127M | -130M | -132M | -135M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 331K | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 55.3M | 57.2M | 55.2M | 53.7M | 52.4M | ||
| ||||||