| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.21B | -11.0B | 326M | 636M | 861M | ||
| Depreciation | 683M | 753M | -1.92B | 742M | 769M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 249M | -129M | -219M | 79.0M | 119M | ||
| Change In Working Capital | -159M | 718M | -374M | 0 | 0 | ||
| Other Non Cash Operating Items | 61.0M | 731M | -866M | 0 | 0 | ||
| Cash From Operations | 3.10B | 2.52B | -9.87B | 1.42B | 1.64B | ||
| Capital Expenditures | -1.24B | -1.48B | 4.64B | -1.84B | -747M | ||
| Sale of Assets | -8.00M | 27.0M | -27.0M | 45.0M | 2.00M | ||
| Acquisitions | -1.03B | 3.29B | 0 | -534M | -48.0M | ||
| Investments | -105M | -116M | 138M | 0 | 0 | ||
| Other Investing Activities | -1.15B | -6.09B | 8.18B | 0 | 0 | ||
| Cash from Investing | -2.30B | -2.89B | 8.29B | -1.27B | -806M | ||
| Dividends Paid | -264M | -263M | 680M | -262M | -287M | ||
| Sale / Purchase of Stock | -609M | -13.0M | 1.47B | 0 | 0 | ||
| Net Borrowings | -4.00M | 967M | -954M | 0 | 0 | ||
| Other Financing Cash Flows | 16.0M | 5.00M | -77.0M | 0 | 0 | ||
| Cash From Financing | -861M | 696M | 1.12B | 483M | -983M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -54.0M | 325M | -464M | 629M | -147M | ||
| ||||||