| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 75.2M | 23.1M | 27.0M | 105M | 59.5M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 343K | 2.07M | 2.53M | 1.94M | 3.98M | ||
| Inventories | 887K | 1.34M | 1.37M | 1.62M | 1.06M | ||
| Pre-paid Expenses | 2.08M | 2.20M | 2.98M | 5.06M | 5.30M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 21.9M | 20.2M | ||
| Total Current Assets | 78.6M | 28.7M | 33.9M | 135M | 90.1M | ||
| Property, Plant & Equipment | 520M | 587M | 575M | 509M | 518M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 9.41M | 9.54M | 12.8M | 12.7M | 16.7M | ||
| Total Long-Term Assets | 530M | 597M | 587M | 522M | 535M | ||
| Total Assets | 608M | 626M | 621M | 657M | 625M | ||
| Accounts Payable | 1.31M | 1.77M | 22.3M | 4.96M | 3.60M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 58.4M | 60.9M | 46.5M | 46.0M | 45.6M | ||
| Other Current Liabilities | 16.0M | 44.0M | 18.8M | 18.4M | 11.8M | ||
| Total Current Liabilities | 83.8M | 116M | 97.6M | 83.2M | 73.7M | ||
| Long Term Debt | 258M | 247M | 256M | 243M | 234M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 8.34M | 15.1M | 11.8M | 4.42M | 4.57M | ||
| Total Long-term Liabilities | 266M | 262M | 268M | 248M | 238M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 350M | 379M | 366M | 331M | 312M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 164K | 185K | 217K | 904K | 904K | ||
| Additional Paid-In Capital | 258M | 272M | 278M | 381M | 381M | ||
| Retained Earnings | -208K | -25.0M | -22.5M | -55.3M | -68.6M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 258M | 247M | 256M | 326M | 313M | ||
| ||||||