| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 8.93M | -11.6M | 2.59M | 0 | 0 | ||
| Depreciation | 31.0M | 12.6M | 12.8M | 12.9M | 12.8M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -17.6M | -2.96M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.49M | 14.9M | 0 | 0 | 0 | ||
| Cash From Operations | 24.9M | 13.0M | 12.8M | 6.66M | 785K | ||
| Capital Expenditures | 3K | -54.8M | 0 | 0 | -56.7M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 41.0M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -83K | -54.8M | 0 | 0 | 0 | ||
| Cash from Investing | -83K | -54.8M | 0 | 0 | -40.1M | ||
| Dividends Paid | -12.2M | -13.3M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 36.9M | 14.0M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | -8.50M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -5.32M | -2.51M | 0 | 0 | 0 | ||
| Cash From Financing | 19.4M | -10.3M | -8.83M | 71.0M | -29.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 44.2M | -52.2M | 3.96M | 77.7M | -68.3M | ||
| ||||||