| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 55.0M | 51.0M | 44.3M | 48.1M | 49.8M | ||
| Depreciation | 28.0M | 33.0M | 28.0M | 29.7M | 31.8M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 45.9M | 11.3M | 6.51M | -1.64M | ||
| Change In Working Capital | -66.9M | -18.6M | 116M | 0 | 0 | ||
| Other Non Cash Operating Items | 4.23M | 2.30M | -3.22M | 0 | 0 | ||
| Cash From Operations | 20.3M | 114M | 85.5M | 122M | 105M | ||
| Capital Expenditures | -55.2M | -53.9M | -45.4M | -44.7M | -55.0M | ||
| Sale of Assets | 1.23M | 300K | 1.17M | 7.21M | 29K | ||
| Acquisitions | 2.81M | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -55.2M | -53.9M | 209M | 0 | 0 | ||
| Cash from Investing | -51.2M | -53.5M | -44.2M | -37.5M | -54.9M | ||
| Dividends Paid | 6.77M | -6.77M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -54.3M | 0 | 53.2M | 0 | 0 | ||
| Net Borrowings | 76.5M | -74.0M | -29.0M | 0 | 0 | ||
| Other Financing Cash Flows | -1.74M | 6.77M | -6.77M | 0 | 0 | ||
| Cash From Financing | 27.2M | -74.0M | -27.7M | -59.9M | -18.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -3.70M | -13.9M | 13.6M | 24.6M | 32.0M | ||
| ||||||