| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -69.4M | -112M | -416M | -88.3M | -80.0M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 5.52M | 26.0M | -1.05M | 2.09M | -26.3M | ||
| Change In Working Capital | -1.20M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 135M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 69.5M | -22.1M | 168M | 47.4M | 30.2M | ||
| Capital Expenditures | -3.98M | -4.34M | -414K | -379K | -330K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -10.7M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 10.5M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -203K | -173K | -3.40M | -3.64M | 479K | ||
| Dividends Paid | -8.16M | -663M | -120M | -9.87M | 121M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -43.6M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -51.7M | -51.0M | -125M | -30.1M | 19.2M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 17.6M | -73.2M | 39.4M | 13.7M | 49.9M | ||
| ||||||