| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -6.70M | -1.54B | -54.7M | -82.9M | -398M | ||
| Depreciation | 62.0M | 61.8M | 53.7M | 53.1M | 55.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -108M | 0 | 0 | 7.04M | ||
| Change In Working Capital | 105M | 142M | -112M | 0 | 0 | ||
| Other Non Cash Operating Items | 100M | 1.51B | -1.59B | 0 | 0 | ||
| Cash From Operations | 261M | 70.0M | 97.8M | 8.63M | 161M | ||
| Capital Expenditures | -31.2M | 239M | -30.9M | -22.9M | 53.8M | ||
| Sale of Assets | -36.8M | 121M | 0 | 0 | 0 | ||
| Acquisitions | -17.1M | -966K | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 14.3M | -142M | 424M | 0 | 0 | ||
| Cash from Investing | -39.6M | -22.7M | 67.3M | 33.6M | -20.1M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -268K | -84K | 459K | 0 | 0 | ||
| Net Borrowings | 26.8M | -282M | 45.9M | 0 | 0 | ||
| Other Financing Cash Flows | 236K | -203K | -89K | 0 | 0 | ||
| Cash From Financing | 26.8M | -282M | -140M | 328M | -10.6M | ||
| Foreign Exchange Effect | -9.74M | -3.86M | -4.90M | 12.6M | 4.06M | ||
| Net Change in Cash | 238M | -239M | 20.2M | 383M | 134M | ||
| ||||||