| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 89.1M | 7.03M | 56.2M | -63.4M | 26.6M | ||
| Depreciation | 27.3M | 26.9M | 28.0M | 28.6M | 30.2M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 5.09M | 3.35M | 97K | -13.4M | 511K | ||
| Change In Working Capital | -2.97M | -176M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -703K | 90.2M | 0 | 0 | 0 | ||
| Cash From Operations | 118M | -48.5M | 97.7M | 173M | 80.9M | ||
| Capital Expenditures | -71.0M | -40.7M | -32.7M | -20.1M | -25.4M | ||
| Sale of Assets | 3.10M | 1.29M | 0 | 0 | 0 | ||
| Acquisitions | -19K | 0 | 0 | 18K | 0 | ||
| Investments | 0 | 27.4M | 0 | 0 | 0 | ||
| Other Investing Activities | -55.7M | -68.7M | 0 | 0 | 0 | ||
| Cash from Investing | -52.6M | -40.0M | -14.2M | -19.4M | -25.1M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -2.88M | -5.30M | 0 | 0 | 0 | ||
| Net Borrowings | -49.1M | 74.5M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 160K | 92K | 0 | 0 | 0 | ||
| Cash From Financing | -51.8M | 69.3M | -72.9M | -144M | -50.9M | ||
| Foreign Exchange Effect | -3.79M | -6.14M | -410K | 5.65M | 92K | ||
| Net Change in Cash | 9.62M | -25.4M | 10.1M | 15.9M | 5.07M | ||
| ||||||