| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 20.0M | -43.2M | -18.0M | 164M | -1.91M | ||
| Depreciation | 318K | 453K | 418K | 375K | 448K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -3.79M | -11.5M | -3.63M | 678K | -1.50M | ||
| Change In Working Capital | -3.34M | 17.8M | -11.8M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.35M | 9.22M | 3.90M | 0 | 0 | ||
| Cash From Operations | -16.8M | -27.3M | -29.2M | -18.9M | -4.40M | ||
| Capital Expenditures | -4.58M | -2.26M | -590K | 16K | -440K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -13.6M | 4.83M | 8.87M | 0 | 0 | ||
| Other Investing Activities | -4.58M | -1.42M | -2.60M | 0 | 0 | ||
| Cash from Investing | -18.2M | 3.41M | 6.27M | -4.16M | 12.6M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 54.7M | 36.1M | 86.0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 54.7M | 36.1M | 86.0 | -984K | 27.8M | ||
| Foreign Exchange Effect | -74K | -6.35M | 1.21M | 734K | 958K | ||
| Net Change in Cash | 19.6M | 5.83M | -21.7M | -23.3M | 37.0M | ||
| ||||||