| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Total Revenue | 0 | 0 | 0 | 0 | 0 | ||
| Cost of Revenue | 10.5M | 37.3M | 14.5M | 9.71M | 3.61M | ||
| Gross Profit | -10.5M | -37.3M | -14.5M | -9.71M | -3.61M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 5.80M | 17.4M | 7.01M | 1.18M | 2.65M | ||
| Amortization & Deprec | 318K | 453K | 418K | 375K | 448K | ||
| Other Expenses | -32.8M | -366K | -319K | -181M | -58K | ||
| Total Operating Expenses | -26.6M | 17.5M | 7.11M | -179M | 3.04M | ||
| Operating Income | 16.2M | -54.8M | -21.6M | 170M | -6.65M | ||
| Other Income | 0 | 0 | 0 | 31.5M | 3.24M | ||
| EBIT | 16.2M | -54.8M | -21.6M | 201M | -3.41M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 0 | 0 | 0 | 0 | 0 | ||
| Income Before Taxes | 16.2M | -54.8M | -21.6M | 201M | -3.41M | ||
| Income Taxes | -3.79M | -11.5M | -3.63M | 37.1M | -1.50M | ||
| Net Income from Continuing Ops | 20.0M | -43.2M | -18.0M | 164M | -1.91M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 20.0M | -43.2M | -18.0M | 164M | -1.91M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -12.4M | -43.2M | -18.0M | -16.9M | -1.91M | ||
| ||||||