| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 23.4M | 11.0M | 3.97M | 10.7M | 10.5M | ||
| Depreciation | 22.0M | 22.4M | 23.0M | 23.9M | 24.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.74M | 1.52M | 1.25M | 6.75M | 3.97M | ||
| Change In Working Capital | 6.63M | 29.9M | -37.5M | 0 | 0 | ||
| Other Non Cash Operating Items | -274K | 166K | 2.14M | 0 | 0 | ||
| Cash From Operations | 50.0M | 65.1M | 32.6M | 22.3M | 37.3M | ||
| Capital Expenditures | -44.5M | -74.9M | -77.6M | -52.8M | -50.2M | ||
| Sale of Assets | 1.58M | 528K | 209K | 786K | 187K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -8.90M | -5.80M | 42.4M | 0 | 0 | ||
| Other Investing Activities | -42.5M | -65.0M | 120M | 0 | 0 | ||
| Cash from Investing | -49.9M | -70.3M | -72.5M | -52.1M | -50.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -4.46M | -1.64M | 12.9M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -4.46M | -1.64M | 19.4M | 30.1M | 12.5M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -4.29M | -6.84M | -20.5M | 330K | -304K | ||
| ||||||