| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -365M | -48.0M | -126M | -53.9M | -15.8M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -172M | 9.70M | 784M | -859M | 0 | ||
| Other Non Cash Operating Items | 667M | 177M | -560M | -265M | 0 | ||
| Cash From Operations | 130M | 139M | 98.0M | 263M | 17.2M | ||
| Capital Expenditures | 7.40M | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -379M | -136M | -725M | 1.66B | 0 | ||
| Other Investing Activities | 294M | -20.1M | 502M | -1.06B | 0 | ||
| Cash from Investing | -85.0M | -157M | -223M | -216M | -113M | ||
| Dividends Paid | -39.2M | -39.2M | -40.0M | -39.9M | -40.0M | ||
| Sale / Purchase of Stock | 4.20M | -1.60M | 83.1M | -86.1M | 0 | ||
| Net Borrowings | -2.80M | 59.8M | 109M | -169M | 0 | ||
| Other Financing Cash Flows | 1.30M | 300K | -50.3M | 48.4M | 0 | ||
| Cash From Financing | -36.5M | 19.3M | 102M | -51.8M | 101M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 8.20M | 1.50M | -22.7M | -4.20M | 5.70M | ||
| ||||||