| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 28.1M | 15.7M | 24.9M | 19.8M | 21.1M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -14.2M | -14.3M | 29.9M | 0 | 0 | ||
| Other Non Cash Operating Items | -8.36M | 27.8M | -41.1M | 0 | 0 | ||
| Cash From Operations | 5.51M | 29.2M | 45.4M | 35.5M | 33.5M | ||
| Capital Expenditures | -31.0M | -19.5M | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -7.07M | -12.7M | 36.3M | 0 | 0 | ||
| Other Investing Activities | -10.5M | -16.1M | 151M | 0 | 0 | ||
| Cash from Investing | -17.6M | -28.8M | -39K | -7.00M | -6.67M | ||
| Dividends Paid | -25.3M | -27.0M | -27.0M | -27.0M | -27.3M | ||
| Sale / Purchase of Stock | 97.1M | 1.83M | -196M | 0 | 0 | ||
| Net Borrowings | -68.4M | 27.9M | 25.5M | 0 | 0 | ||
| Other Financing Cash Flows | 10.2M | -6.67M | -23.8M | 0 | 0 | ||
| Cash From Financing | 13.7M | -3.94M | -35.4M | -33.8M | -31.1M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.62M | -3.58M | 10.0M | -5.29M | -4.28M | ||
| ||||||