| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 6.23M | -5.31M | -18.2M | -20.1M | -9.86M | ||
| Depreciation | 4.02M | 5.23M | 4.50M | 5.30M | -13.3M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -3.58M | 3.58M | 0 | 0 | ||
| Change In Working Capital | -4.19M | 7.63M | -16.5M | 0 | 0 | ||
| Other Non Cash Operating Items | 7.66M | 24.5M | 13.5M | 0 | 0 | ||
| Cash From Operations | 13.7M | 28.4M | -13.2M | 16.3M | -8.63M | ||
| Capital Expenditures | -10.5M | -10.8M | -6.47M | -4.47M | 28.3M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -11.5M | -35.3M | -420K | 0 | 0 | ||
| Other Investing Activities | 23.1M | 8.79M | -921K | 0 | 0 | ||
| Cash from Investing | 11.6M | -26.5M | -1.34M | 17.3M | -38.1M | ||
| Dividends Paid | 0 | 0 | -201K | 0 | 201K | ||
| Sale / Purchase of Stock | 2.68M | -12.9M | 1.70M | 0 | 0 | ||
| Net Borrowings | 5.66M | -855K | -959K | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -201K | 201K | 0 | 0 | ||
| Cash From Financing | 8.34M | -13.9M | 745K | -879K | 7.26M | ||
| Foreign Exchange Effect | 6K | -116K | -149K | 135K | 146K | ||
| Net Change in Cash | 33.7M | -12.1M | -13.9M | 32.8M | -39.3M | ||
| ||||||