| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 57.7M | 31.7M | 30.9M | 28.7M | 72.5M | ||
| Depreciation | 13.2M | 13.4M | 13.6M | 11.8M | 11.9M | ||
| Amortization | 16.9M | 16.2M | 23.1M | 0 | 0 | ||
| Deferred Taxes | -44.1M | 66.6M | 0 | 0 | 0 | ||
| Change In Working Capital | 116M | -21.6M | 53.3M | 0 | 0 | ||
| Other Non Cash Operating Items | -56.2M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 103M | 106M | 121M | 142M | 169M | ||
| Capital Expenditures | -18.5M | -14.1M | -8.82M | -6.50M | -11.0M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -110M | -24.7M | -31.7M | -11.4M | -21.4M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -18.9M | -608K | -9.77M | 0 | 0 | ||
| Cash from Investing | -129M | -25.3M | -41.5M | -18.3M | -38.5M | ||
| Dividends Paid | -2.67M | -2.67M | -2.67M | -2.68M | -2.69M | ||
| Sale / Purchase of Stock | -1.18M | -207K | -1.87M | 0 | 0 | ||
| Net Borrowings | 728K | -43.2M | -76.9M | 0 | 0 | ||
| Other Financing Cash Flows | 4.47M | 213K | 438K | 0 | 0 | ||
| Cash From Financing | 1.35M | -45.9M | -81.0M | -63.6M | -79.0M | ||
| Foreign Exchange Effect | -3.29M | -1.14M | 1.56M | -727K | -1.03M | ||
| Net Change in Cash | -27.6M | 34.0M | -1K | 59.1M | 50.4M | ||
| ||||||