| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 2.75M | 2.91M | 3.32M | -1.87M | 904K | ||
| Depreciation | 2.37M | 2.06M | 2.41M | 2.47M | 2.40M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 102K | 280K | -8.94M | 240K | -55K | ||
| Change In Working Capital | -968K | -8.55M | -11.1M | 21.3M | 0 | ||
| Other Non Cash Operating Items | 4.63M | 5.77M | 11.4M | -25.2M | 0 | ||
| Cash From Operations | 8.88M | 2.48M | -2.90M | -1.73M | 7.69M | ||
| Capital Expenditures | -3.01M | -3.55M | -3.39M | -1.59M | -144K | ||
| Sale of Assets | 100K | 128K | 308K | 0 | 0 | ||
| Acquisitions | -1.15M | 0 | 1.23M | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -3.01M | -3.55M | -3.39M | 12.3M | 0 | ||
| Cash from Investing | -4.05M | -3.42M | -1.84M | -1.59M | -144K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -24.6M | 3.19M | 157K | 57.1M | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -24.6M | 3.19M | 157K | 1.73M | 27K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -19.8M | 2.25M | -4.59M | -1.59M | 7.57M | ||
| ||||||