| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -6.46M | -17.3M | -8.08M | -8.18M | -4.88M | ||
| Depreciation | 14.2M | 14.9M | 15.2M | 15.1M | 15.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 6.07M | 15.3M | -5.76M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.46M | 16.0M | 6.42M | 0 | 0 | ||
| Cash From Operations | 16.3M | 28.9M | 7.81M | 13.0M | 15.0M | ||
| Capital Expenditures | -18.3M | -14.3M | -4.11M | -6.03M | -6.01M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -7.85M | -1.10M | -7.87M | -3.10M | -484K | ||
| Investments | -3.77M | -46.9M | -8.53M | 0 | 0 | ||
| Other Investing Activities | -18.3M | 42.3M | 1.22M | 0 | 0 | ||
| Cash from Investing | -30.0M | -5.72M | -15.2M | -18.8M | -13.9M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 4.70M | 2.68M | -869K | 0 | 0 | ||
| Net Borrowings | 3.79M | -1.48M | 2.67M | 0 | 0 | ||
| Other Financing Cash Flows | -963K | -30K | 993K | 0 | 0 | ||
| Cash From Financing | 7.53M | 1.17M | 2.80M | 24.8M | -378K | ||
| Foreign Exchange Effect | -49K | -756K | -102K | -65K | 254K | ||
| Net Change in Cash | -6.22M | 23.6M | -4.67M | 18.9M | 986K | ||
| ||||||