| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 957K | 0 | 1.19M | 1.70M | 2.61M | ||
| Depreciation | 1.04M | 1.07M | 1.11M | 1.10M | 1.11M | ||
| Amortization | 798K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -2.93M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 435K | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 300K | 8.72M | 12.5M | -2.62M | 3.89M | ||
| Capital Expenditures | -1.48M | -1.68M | -735K | -710K | -1.65M | ||
| Sale of Assets | 0 | 0 | 2K | 0 | 0 | ||
| Acquisitions | -96K | -132K | 0 | 0 | 0 | ||
| Investments | 389K | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.27M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -977K | -753K | 661K | -12.0M | -18.7M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -13.9M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 13.9M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 6K | -1.39M | -272K | -34K | -28K | ||
| Foreign Exchange Effect | -327K | -1.42M | -128K | 674K | 159K | ||
| Net Change in Cash | -998K | 5.17M | 12.8M | -14.0M | -14.7M | ||
| ||||||