| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 470M | 269M | -816M | -251M | 725M | ||
| Depreciation | 0 | 0 | 1.52B | -1.52B | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | -92.7M | 92.7M | 0 | ||
| Change In Working Capital | 750M | 496M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -259M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 961M | 765M | 836M | -2.60B | 959M | ||
| Capital Expenditures | -577M | -605M | -725M | 2.23B | -247M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 123M | -30.9M | -1.45M | 4.13B | 0 | ||
| Investments | 0 | -451M | 0 | 0 | 0 | ||
| Other Investing Activities | -1.73B | -195M | 0 | 0 | 0 | ||
| Cash from Investing | -1.60B | -677M | -1.06B | 7.97B | -336M | ||
| Dividends Paid | 0 | -587M | 0 | 587M | 0 | ||
| Sale / Purchase of Stock | -25.1M | -64.7M | 0 | 0 | 0 | ||
| Net Borrowings | 1.04B | 357M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -20.3M | -2.26M | 0 | 0 | 0 | ||
| Cash From Financing | 993M | -297M | 481M | -5.31B | 42.9M | ||
| Foreign Exchange Effect | 5.84M | -42.1M | -68.4M | 203M | -49.5M | ||
| Net Change in Cash | 358M | -251M | 187M | 266M | 617M | ||
| ||||||