| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -10.5M | -63.8M | -7.77M | -3.44M | 990K | ||
| Depreciation | 2.80M | 2.85M | 2.26M | 2.33M | 1.90M | ||
| Amortization | 245K | -245K | 0 | 0 | 0 | ||
| Deferred Taxes | -98K | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -687K | -4.48M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 5.32M | 58.5M | 0 | 0 | 0 | ||
| Cash From Operations | -2.92M | -7.51M | 5.97M | 4.48M | -8.79M | ||
| Capital Expenditures | -477K | -23K | -1.77M | -1.16M | -607K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 102K | 2K | 0 | 0 | 0 | ||
| Other Investing Activities | 18.1M | 12.2M | 0 | 0 | 0 | ||
| Cash from Investing | 18.2M | 12.2M | 16.1M | -1.02M | 3.63M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 73K | 0 | 0 | 0 | ||
| Net Borrowings | -150M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -150M | 73K | -245K | 86K | 81K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -135M | 4.72M | 21.8M | 3.54M | -5.08M | ||
| ||||||