| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -2.48M | -3.83M | -2.01M | 7.13M | 7.91M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 989K | -7.05M | -2.40M | -861K | -3.34M | ||
| Change In Working Capital | -147M | 282M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 686K | 47.6M | 0 | 0 | 0 | ||
| Cash From Operations | -147M | 319M | -15.5M | -45.2M | -10.8M | ||
| Capital Expenditures | -3.73M | 11.7M | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -15.2M | -2.58M | -1.58M | -6.09M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -3.73M | 11.7M | 0 | 0 | 0 | ||
| Cash from Investing | -3.73M | -3.56M | -2.58M | -1.58M | -6.09M | ||
| Dividends Paid | -1.47M | -1.43M | -1.44M | 1.44M | 0 | ||
| Sale / Purchase of Stock | -4.17M | -3.58M | 0 | 0 | 0 | ||
| Net Borrowings | -127M | -37.6M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 287M | -287M | 0 | 0 | 0 | ||
| Cash From Financing | 154M | -330M | 14.5M | 51.8M | 16.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 2.64M | -14.8M | -3.61M | 5.03M | -252K | ||
| ||||||