| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | -2.89M | -2.10M | -1.77M | 0 | -980K | ||
| Depreciation | -1.24M | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 2.52M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -4.57M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 3.87M | 0 | 0 | 0 | 0 | ||
| Capital Expenditures | 945K | 0 | 0 | 0 | 0 | ||
| Sale of Assets | -41K | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 20.4M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -35.2M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -14.9M | 0 | 0 | 0 | 0 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -225K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 3.00M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 2.78M | 0 | 0 | 0 | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -8.23M | 0 | 0 | 0 | 0 | ||
| ||||||