| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 24.0M | 19.2M | 13.6M | 16.1M | 16.3M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 137K | -715K | -147K | 458K | 482K | ||
| Change In Working Capital | -29.6M | 30.9M | -10.5M | 0 | 0 | ||
| Other Non Cash Operating Items | 3.17M | 2.25M | -6.25M | 0 | 0 | ||
| Cash From Operations | -2.28M | 51.6M | 68.1M | -29.9M | -14.6M | ||
| Capital Expenditures | -1.49M | -967K | -242K | -101K | -42K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -13.1M | 2K | 0 | -14.7M | 0 | ||
| Investments | 0 | 0 | 20.6M | 0 | 0 | ||
| Other Investing Activities | 727K | 5.73M | -77.7M | 0 | 0 | ||
| Cash from Investing | -12.4M | 5.73M | -1.03M | -14.3M | -1.32M | ||
| Dividends Paid | -4.80M | -4.74M | -4.64M | 1K | 0 | ||
| Sale / Purchase of Stock | -2.27M | -14.3M | 87.3M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 8K | -299K | 19K | 0 | 0 | ||
| Cash From Financing | -7.06M | -19.4M | -16.2M | -2.34M | -1.58M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | -266K | -96K | ||
| Net Change in Cash | -21.7M | 38.0M | 50.8M | -46.8M | -17.6M | ||
| ||||||