| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Net Income | 1.08B | 1.30B | 1.33B | 1.89B | 1.12B | ||
| Depreciation | 64.0M | 70.0M | 64.0M | 65.0M | 61.0M | ||
| Amortization | 413M | 426M | 437M | 0 | 0 | ||
| Deferred Taxes | -53.0M | -98.0M | -151M | -93.0M | -75.0M | ||
| Change In Working Capital | 1.59B | -1.06B | 454M | 0 | 0 | ||
| Other Non Cash Operating Items | 146M | 121M | 124M | 0 | 0 | ||
| Cash From Operations | 3.24B | 750M | 2.26B | 2.01B | 3.74B | ||
| Capital Expenditures | -323M | -76.0M | -92.0M | -38.0M | -55.0M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -395M | -670M | -100M | 6.00M | -79.0M | ||
| Investments | -3.19B | -1.92B | -1.80B | 0 | 0 | ||
| Other Investing Activities | 1.10B | 2.87B | 1.94B | 0 | 0 | ||
| Cash from Investing | -2.49B | 279M | 42.0M | -434M | -947M | ||
| Dividends Paid | 0 | 0 | 0 | -303M | -251M | ||
| Sale / Purchase of Stock | -220M | -1.75B | -1.28B | 0 | 0 | ||
| Net Borrowings | -4.00M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 35.0M | 14.0M | -10.0M | 0 | 0 | ||
| Cash From Financing | -189M | -1.74B | -1.29B | -1.20B | 4.21B | ||
| Foreign Exchange Effect | -274M | -490M | -148M | 411M | 103M | ||
| Net Change in Cash | 291M | -1.20B | 858M | 784M | 7.10B | ||
| ||||||