| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 103M | 31.0M | 173M | 131M | 122M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 69.0M | 58.0M | 64.0M | 63.0M | 73.0M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 18.0M | 17.0M | 14.0M | 17.0M | 15.0M | ||
| Deferred Tax Assets | 11.0M | 6.00M | 7.00M | 8.00M | 10.0M | ||
| Other Current Assets | 23.0M | 16.0M | 5.00M | 8.00M | 8.00M | ||
| Total Current Assets | 224M | 128M | 263M | 227M | 228M | ||
| Property, Plant & Equipment | 189M | 190M | 189M | 188M | 182M | ||
| Goodwill & Intangibles | 1.23B | 1.22B | 878M | 886M | 890M | ||
| Other Long-term Assets | 49.0M | 48.0M | 47.0M | 53.0M | 49.0M | ||
| Total Long-Term Assets | 1.48B | 1.46B | 1.13B | 1.14B | 1.13B | ||
| Total Assets | 1.71B | 1.59B | 1.39B | 1.37B | 1.36B | ||
| Accounts Payable | 42.0M | 37.0M | 40.0M | 30.0M | 32.0M | ||
| Accrued Expenses | 122M | 106M | 0 | 0 | 0 | ||
| Short Term Debt | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | ||
| Other Current Liabilities | 50.0M | 32.0M | 47.0M | 47.0M | 50.0M | ||
| Total Current Liabilities | 483M | 386M | 475M | 456M | 438M | ||
| Long Term Debt | 614M | 608M | 646M | 637M | 635M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 173M | 158M | 159M | 152M | 148M | ||
| Total Long-term Liabilities | 787M | 766M | 805M | 789M | 783M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 1.27B | 1.15B | 1.28B | 1.25B | 1.22B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | ||
| Additional Paid-In Capital | 905M | 908M | 913M | 916M | 919M | ||
| Retained Earnings | -458M | -450M | -786M | -776M | -769M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -12.0M | -21.0M | -19.0M | -19.0M | -10.0M | ||
| Total Shareholder's Equity | 436M | 438M | 109M | 122M | 141M | ||
| ||||||