| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | -648K | -899K | -2.91M | -624K | -3.59M | ||
| Depreciation | 3K | 2K | 0 | 8K | 7K | ||
| Amortization | 0 | 0 | 3K | -3K | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 11K | 507K | -596K | 23K | 404K | ||
| Other Non Cash Operating Items | 673K | 204K | 2.24M | -323K | 2.66M | ||
| Cash From Operations | 39K | -186K | -1.26M | -919K | -518K | ||
| Capital Expenditures | -8.11M | -202M | -257K | -44.0M | -22.1M | ||
| Sale of Assets | 0 | 1K | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -4.96M | -1.17M | 0 | 0 | 6.89M | ||
| Other Investing Activities | -3.23M | -211M | -8.38M | -29.0M | -29.0M | ||
| Cash from Investing | -8.19M | -213M | -8.38M | -29.0M | -22.1M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 45.0 | 267M | 179K | 89K | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 49.9M | ||
| Other Financing Cash Flows | 0 | -11.0M | -506K | -267K | -1.98M | ||
| Cash From Financing | 45.0 | 256M | -327K | -179K | 47.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | -5K | -489K | ||
| Net Change in Cash | -8.15M | 42.9M | -9.96M | -30.1M | 24.8M | ||
| ||||||