| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 221M | -463M | 75.0M | 74.5M | 145M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | -442M | 0 | 0 | ||
| Change In Working Capital | 407M | 190M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 829M | 1.03B | 0 | 0 | 0 | ||
| Cash From Operations | 1.47B | 830M | 1.08B | 66.8M | 1.06B | ||
| Capital Expenditures | -2.69B | -3.06B | -1.03B | -942M | -1.18B | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -53.0M | -25.2M | -75.0M | -7.20M | 1.32B | ||
| Investments | -291M | -1.16B | 0 | 0 | 0 | ||
| Other Investing Activities | 65.0M | 2.09B | 0 | 0 | 0 | ||
| Cash from Investing | -279M | 905M | 1.91B | 1.16B | 2.78B | ||
| Dividends Paid | -6.00M | -32.6M | 21.3M | -64.9M | -5.04M | ||
| Sale / Purchase of Stock | -8.00M | -39.8M | 0 | 0 | 0 | ||
| Net Borrowings | -381M | -212M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -36.0M | -596M | 0 | 0 | 0 | ||
| Cash From Financing | -431M | -881M | -2.35B | -1.84B | -1.72B | ||
| Foreign Exchange Effect | -11.0M | -87.1M | 18.7M | 18.2M | -32.8M | ||
| Net Change in Cash | 745M | 767M | 663M | -596M | 2.08B | ||
| ||||||