| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 86.4M | 34.4M | 84.4M | 81.3M | 81.2M | ||
| Short Term Investments | 0 | 24.4M | 0 | 0 | 0 | ||
| Accounts Receivable | 81.9M | 73.9M | 69.2M | 72.5M | 76.8M | ||
| Inventories | 12.2M | 13.7M | 12.7M | 14.6M | 14.2M | ||
| Pre-paid Expenses | 10.5M | 16.2M | 14.3M | 8.45M | 10.3M | ||
| Deferred Tax Assets | 1.60M | 3.00M | 4.42M | 3.75M | 2.86M | ||
| Other Current Assets | 5.33M | 0 | 12.8M | 14.6M | 24.0M | ||
| Total Current Assets | 198M | 166M | 198M | 195M | 209M | ||
| Property, Plant & Equipment | 825M | 1.34B | 1.40B | 1.44B | 1.49B | ||
| Goodwill & Intangibles | 45.6M | 44.9M | 44.1M | 43.3M | 42.5M | ||
| Other Long-term Assets | 499M | 68.5M | 73.4M | 78.6M | 80.1M | ||
| Total Long-Term Assets | 1.38B | 1.47B | 1.53B | 1.58B | 1.62B | ||
| Total Assets | 1.58B | 1.64B | 1.73B | 1.77B | 1.83B | ||
| Accounts Payable | 116M | 98.3M | 110M | 89.0M | 87.3M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 28.2M | 43.4M | 31.6M | 38.2M | 42.8M | ||
| Other Current Liabilities | 54.0M | 20.2M | 30.2M | 14.6M | 5.49M | ||
| Total Current Liabilities | 198M | 162M | 172M | 142M | 136M | ||
| Long Term Debt | 276M | 369M | 433M | 490M | 530M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 25.2M | 33.2M | 42.0M | 45.5M | 48.6M | ||
| Other Long-term Liabilities | 124M | 109M | 215M | 214M | 213M | ||
| Total Long-term Liabilities | 425M | 512M | 690M | 749M | 791M | ||
| Minority Interest | 120M | 117M | 6.95M | 6.88M | 6.79M | ||
| Total Liabilities | 743M | 791M | 869M | 898M | 933M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 45K | 45K | 45K | 46K | 46K | ||
| Additional Paid-In Capital | 700M | 701M | 703M | 705M | 707M | ||
| Retained Earnings | 135M | 144M | 156M | 170M | 191M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 1.60M | 645K | 528K | -59K | 293K | ||
| Total Shareholder's Equity | 837M | 846M | 859M | 875M | 898M | ||
| ||||||