| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 15.5M | 11.3M | 14.0M | 15.7M | 22.9M | ||
| Depreciation | 16.5M | 15.8M | 15.0M | 14.0M | 16.5M | ||
| Amortization | -672K | -671K | 0 | 0 | 0 | ||
| Deferred Taxes | 2.26M | 2.65M | 3.04M | 3.58M | 3.46M | ||
| Change In Working Capital | 5.00M | -4.50M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.29M | 2.06M | 0 | 0 | 0 | ||
| Cash From Operations | 40.3M | 27.1M | 42.5M | 12.8M | 22.4M | ||
| Capital Expenditures | -121M | -118M | -73.8M | -73.8M | -64.7M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 1.43M | -1.43M | 0 | 0 | 0 | ||
| Other Investing Activities | -138M | -93.9M | 0 | 0 | 0 | ||
| Cash from Investing | -136M | -95.3M | -91.2M | -67.2M | -90.5M | ||
| Dividends Paid | -2.27M | -2.27M | -3.17M | -2.72M | -2.73M | ||
| Sale / Purchase of Stock | -183M | 183M | 0 | 0 | 0 | ||
| Net Borrowings | -1.59M | 83.1M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 183M | -199M | 0 | 0 | 0 | ||
| Cash From Financing | -3.57M | 64.6M | 57.0M | 57.5M | 42.4M | ||
| Foreign Exchange Effect | 0 | -78K | 23K | 163K | 30K | ||
| Net Change in Cash | -99.6M | -3.75M | 8.32M | 3.32M | -25.7M | ||
| ||||||