| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -3.14M | -2.67M | -4.15M | -3.12M | -3.30M | ||
| Depreciation | 30K | 32K | 32K | 31K | 31K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 292K | -333K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 76K | 95K | 0 | 0 | 0 | ||
| Cash From Operations | -2.75M | -2.88M | -4.41M | -2.50M | -2.38M | ||
| Capital Expenditures | -79K | -102K | 0 | -3K | -2K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -9.00M | 43.6M | 0 | 0 | 0 | ||
| Other Investing Activities | 11.7M | -24.8M | 0 | 0 | 0 | ||
| Cash from Investing | 2.72M | 18.8M | 1.94M | -3.39M | 2.70M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -161K | -24K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -161K | -24K | 0 | 0 | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -186K | 15.9M | -2.47M | -5.89M | 316K | ||
| ||||||