| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 88.2M | 261M | 108M | 159M | 530M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 998M | 711M | 639M | 500M | 564M | ||
| Inventories | 942M | 991M | 916M | 864M | 790M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 66.6M | 73.7M | 74.8M | 80.7M | 75.5M | ||
| Other Current Assets | 58.2M | 63.4M | 71.6M | 148M | 184M | ||
| Total Current Assets | 2.15B | 2.10B | 1.81B | 1.75B | 2.14B | ||
| Property, Plant & Equipment | 453M | 442M | 414M | 394M | 410M | ||
| Goodwill & Intangibles | 3.33B | 3.31B | 2.06B | 2.06B | 2.05B | ||
| Other Long-term Assets | 142M | 140M | 166M | 202M | 170M | ||
| Total Long-Term Assets | 3.93B | 3.89B | 2.64B | 2.65B | 2.62B | ||
| Total Assets | 6.08B | 5.99B | 4.45B | 4.41B | 4.77B | ||
| Accounts Payable | 640M | 571M | 479M | 464M | 556M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 93.5M | 49.7M | 26.2M | 9.40M | 747M | ||
| Other Current Liabilities | 642M | 744M | 658M | 658M | 209M | ||
| Total Current Liabilities | 1.46B | 1.45B | 1.31B | 1.27B | 1.66B | ||
| Long Term Debt | 2.68B | 2.64B | 2.49B | 2.44B | 2.02B | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 309M | 302M | 279M | 293M | 240M | ||
| Other Long-term Liabilities | 237M | 273M | 288M | 305M | 330M | ||
| Total Long-term Liabilities | 3.23B | 3.22B | 3.06B | 3.04B | 2.59B | ||
| Minority Interest | 3.30M | 2.90M | 2.60M | 2.30M | 2.20M | ||
| Total Liabilities | 4.69B | 4.67B | 4.37B | 4.31B | 4.25B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 700K | 700K | 700K | 700K | 900K | ||
| Additional Paid-In Capital | 251M | 252M | 254M | 255M | 620M | ||
| Retained Earnings | 1.08B | 1.05B | -145M | -171M | -30.8M | ||
| Treasury Stock | -1.40M | -1.40M | -1.20M | -1.20M | -800K | ||
| Other Equity | 55.7M | 9.40M | -35.8M | 14.2M | -74.7M | ||
| Total Shareholder's Equity | 1.39B | 1.32B | 72.6M | 97.3M | 514M | ||
| ||||||