| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 53.0M | -21.1M | -1.19B | -25.7M | 143M | ||
| Depreciation | 153M | 0 | 73.8M | 36.8M | 41.4M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -10.4M | 0 | 0 | 0 | -51.2M | ||
| Change In Working Capital | 179M | 252M | -252M | 0 | 0 | ||
| Other Non Cash Operating Items | -104M | 48.7M | -48.7M | 0 | 0 | ||
| Cash From Operations | 272M | 280M | 44.2M | 120M | 455M | ||
| Capital Expenditures | -48.4M | -15.6M | 1.00M | -3.70M | -27.9M | ||
| Sale of Assets | 3.80M | 1.00M | 2.80M | 100K | 0 | ||
| Acquisitions | 0 | 0 | 0 | -1.20M | 1.20M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -48.7M | -16.3M | 16.3M | 0 | 0 | ||
| Cash from Investing | -44.9M | -15.3M | 4.60M | -11.1M | -34.3M | ||
| Dividends Paid | -7.50M | -7.40M | -7.50M | 0 | 0 | ||
| Sale / Purchase of Stock | -1.30M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -172M | -80.3M | 80.3M | 0 | 0 | ||
| Other Financing Cash Flows | 100K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -181M | -87.7M | -201M | -64.3M | -55.1M | ||
| Foreign Exchange Effect | -7.10M | -4.60M | -900K | 7.40M | 5.60M | ||
| Net Change in Cash | 38.3M | 173M | -153M | 51.6M | 371M | ||
| ||||||