| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 5.35M | 3.03M | 3.85M | 5.46M | 4.00M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 19.8M | 17.0M | 13.5M | 12.7M | 12.2M | ||
| Inventories | 17.3M | 16.0M | 14.3M | 12.5M | 11.7M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 7.34M | 7.33M | 7.25M | 7.41M | 7.37M | ||
| Total Current Assets | 49.8M | 43.4M | 38.9M | 38.0M | 35.3M | ||
| Property, Plant & Equipment | 1.44M | 1.40M | 1.41M | 1.11M | 952K | ||
| Goodwill & Intangibles | 5.13M | 4.87M | 4.61M | 4.59M | 4.32M | ||
| Other Long-term Assets | 4.81M | 3.58M | 3.35M | 3.31M | 3.47M | ||
| Total Long-Term Assets | 11.4M | 9.85M | 9.36M | 9.00M | 8.74M | ||
| Total Assets | 61.2M | 53.3M | 48.3M | 47.1M | 44.0M | ||
| Accounts Payable | 11.7M | 11.1M | 9.54M | 9.70M | 10.7M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 1.35M | 2.23M | 4.74M | 7.03M | 7.33M | ||
| Other Current Liabilities | 118K | 110K | 117K | 179K | 218K | ||
| Total Current Liabilities | 43.2M | 41.2M | 38.7M | 40.7M | 41.8M | ||
| Long Term Debt | 0 | 0 | 1.27M | 693K | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 6.85M | 6.74M | 6.29M | 5.80M | 5.68M | ||
| Total Long-term Liabilities | 6.85M | 6.74M | 7.56M | 6.50M | 5.68M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 50.1M | 47.9M | 46.2M | 47.2M | 47.4M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 69.1M | 69.2M | 69.3M | ||
| Additional Paid-In Capital | 69.0M | 69.0M | 0 | 0 | 0 | ||
| Retained Earnings | -57.8M | -63.0M | -66.3M | -69.0M | -72.6M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -70K | -723K | -814K | -336K | -86K | ||
| Total Shareholder's Equity | 11.1M | 5.34M | 2.02M | -115K | -3.43M | ||
| ||||||