| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -6.91M | -5.15M | -3.31M | -2.67M | -3.69M | ||
| Depreciation | 382K | 423K | 437K | 429K | 445K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 2.41M | 347K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 571K | 1.25M | 0 | 0 | 0 | ||
| Cash From Operations | -3.54M | -3.14M | -445K | 55K | -1.03M | ||
| Capital Expenditures | -418K | -189K | -185K | -64K | -11K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 703K | -190K | 0 | 0 | 0 | ||
| Cash from Investing | 703K | -190K | -185K | -64K | -11K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 7K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 864K | 0 | 0 | 0 | ||
| Cash From Financing | 7K | 864K | 1.44M | 1.61M | -418K | ||
| Foreign Exchange Effect | -253K | 144K | 9K | 8K | 2K | ||
| Net Change in Cash | -3.08M | -2.32M | 816K | 1.61M | -1.46M | ||
| ||||||